Banyan Corp.
BNYN · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Market Cap | $0 | $2 | $1 | $16 |
| - Cash | $53 | $130 | $2 | $1 |
| + Debt | $3,659 | $3,185 | $1,314 | $782 |
| Enterprise Value | $3,607 | $3,057 | $1,313 | $797 |
| Revenue | $5,004 | $5,451 | $1,091 | $466 |
| % Growth | -8.2% | 399.7% | 134.2% | – |
| Gross Profit | $5,004 | $5,397 | $825 | $359 |
| % Margin | 100% | 99% | 75.6% | 77.1% |
| EBITDA | $584 | $1,382 | -$428 | -$1,907 |
| % Margin | 11.7% | 25.4% | -39.3% | -409.5% |
| Net Income | -$5,483 | -$4,083 | -$4,646 | -$2,460 |
| % Margin | -109.6% | -74.9% | -425.9% | -528.2% |
| EPS Diluted | -17.79 | -176.05 | -494.08 | -430.43 |
| % Growth | 89.9% | 64.4% | -14.8% | – |
| Operating Cash Flow | -$1,810 | -$837 | -$1,144 | -$1,246 |
| Capital Expenditures | -$26 | -$1 | -$700 | $0 |
| Free Cash Flow | -$1,836 | -$838 | -$1,844 | -$1,246 |