Brinx Resources Ltd.
BNXR · OTC
10/31/2014 | 10/31/2013 | 10/31/2012 | 10/31/2011 | |
|---|---|---|---|---|
| Revenue | $141 | $235 | $469 | $1,241 |
| % Growth | -40.2% | -49.9% | -62.2% | – |
| Cost of Goods Sold | $43 | $39 | $102 | $184 |
| Gross Profit | $97 | $196 | $367 | $1,057 |
| % Margin | 69.1% | 83.4% | 78.3% | 85.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $470 | $643 | $595 | $735 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $91 | $580 | $557 | $454 |
| Operating Expenses | $561 | $1,222 | $1,153 | $1,190 |
| Operating Income | -$464 | -$1,026 | -$785 | -$132 |
| % Margin | -329.8% | -436.5% | -167.4% | -10.7% |
| Other Income/Exp. Net | -$10 | $1 | $20 | $1 |
| Pre-Tax Income | -$474 | -$1,026 | -$765 | -$131 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$474 | -$1,026 | -$765 | -$131 |
| % Margin | -337.2% | -436.2% | -163.1% | -10.6% |
| EPS | -0.02 | -0.04 | -0.03 | -0.01 |
| % Growth | 50% | -33.3% | -200% | – |
| EPS Diluted | -0.02 | -0.04 | -0.03 | -0.01 |
| Weighted Avg Shares Out | 24,630 | 24,630 | 24,630 | 24,630 |
| Weighted Avg Shares Out Dil | 24,630 | 24,630 | 24,630 | 24,630 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $62 | $155 | $146 | $345 |
| EBITDA | -$373 | -$447 | -$228 | $322 |
| % Margin | -264.8% | -189.9% | -48.6% | 25.9% |