Banxa Holdings Inc.
BNXAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $286,733 | $321,215 | $80,352 | $60,720 |
| % Growth | -10.7% | 299.8% | 32.3% | – |
| Cost of Goods Sold | $281,268 | $292,458 | $63,122 | $50,758 |
| Gross Profit | $5,465 | $28,757 | $17,230 | $20,838 |
| % Margin | 1.9% | 9% | 21.4% | 34.3% |
| R&D Expenses | $0 | $2,481 | $2,000 | $2,310 |
| G&A Expenses | $0 | $25,087 | $23,729 | $30,415 |
| SG&A Expenses | $8,098 | $25,209 | $23,744 | $31,711 |
| Sales & Mktg Exp. | $0 | $121 | $15 | $1,296 |
| Other Operating Expenses | $0 | $1,076 | $1,727 | $710 |
| Operating Expenses | $8,098 | $28,766 | $27,471 | $34,732 |
| Operating Income | -$2,633 | -$9 | -$10,241 | -$13,893 |
| % Margin | -0.9% | -0% | -12.7% | -22.9% |
| Other Income/Exp. Net | -$2,599 | -$3,597 | $566 | -$3,149 |
| Pre-Tax Income | -$5,232 | -$3,605 | -$9,674 | -$17,042 |
| Tax Expense | -$423 | $656 | -$314 | $229 |
| Net Income | -$4,809 | -$4,261 | -$9,360 | -$17,271 |
| % Margin | -1.7% | -1.3% | -11.6% | -28.4% |
| EPS | -0.11 | -0.094 | -0.21 | -0.38 |
| % Growth | -17.6% | 55.5% | 44.7% | – |
| EPS Diluted | -0.11 | -0.094 | -0.21 | -0.38 |
| Weighted Avg Shares Out | 45,587 | 45,587 | 45,563 | 45,389 |
| Weighted Avg Shares Out Dil | 45,587 | 45,587 | 45,563 | 45,449 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $287 |
| Interest Expense | $1,801 | $2,402 | $1,927 | $287 |
| Depreciation & Amortization | $258 | $410 | $422 | $455 |
| EBITDA | -$3,173 | -$793 | -$7,325 | -$16,300 |
| % Margin | -1.1% | -0.2% | -9.1% | -26.8% |