Banxa Holdings Inc.
BNXAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $88,330 | -$23,638 | $122,320 | $91,561 |
| % Growth | 473.7% | -119.3% | 33.6% | – |
| Cost of Goods Sold | $87,436 | -$8,820 | $116,803 | $84,059 |
| Gross Profit | $894 | -$14,818 | $5,517 | $7,502 |
| % Margin | 1% | 62.7% | 4.5% | 8.2% |
| R&D Expenses | $756 | $0 | $613 | $550 |
| G&A Expenses | $5,776 | $0 | $6,704 | $6,680 |
| SG&A Expenses | $5,827 | $1,188 | $6,779 | $6,733 |
| Sales & Mktg Exp. | $50 | $0 | $75 | $53 |
| Other Operating Expenses | -$4,821 | -$15,844 | $427 | $402 |
| Operating Expenses | $1,762 | -$14,656 | $7,819 | $7,685 |
| Operating Income | -$1,557 | -$161 | -$2,302 | -$184 |
| % Margin | -1.8% | 0.7% | -1.9% | -0.2% |
| Other Income/Exp. Net | -$448 | -$1,042 | -$148 | -$1,255 |
| Pre-Tax Income | -$1,317 | -$1,203 | -$2,450 | -$1,439 |
| Tax Expense | $12 | -$315 | -$43 | $3 |
| Net Income | -$1,325 | -$2,168 | -$2,407 | -$1,441 |
| % Margin | -1.5% | 9.2% | -2% | -1.6% |
| EPS | -0.04 | -0.048 | -0.053 | -0.032 |
| % Growth | 15.8% | 10% | -67.1% | – |
| EPS Diluted | -0.04 | -0.048 | -0.053 | -0.032 |
| Weighted Avg Shares Out | 51,206 | 45,587 | 45,587 | 45,563 |
| Weighted Avg Shares Out Dil | 51,206 | 45,587 | 45,587 | 45,563 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$302 |
| Interest Expense | $422 | $1,701 | $339 | $300 |
| Depreciation & Amortization | $6 | -$42 | $100 | $100 |
| EBITDA | -$1,592 | -$481 | -$2,011 | -$1,038 |
| % Margin | -1.8% | 2% | -1.6% | -1.1% |