Banxa Holdings Inc.
BNXAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $88 | -$24 | $122 | $92 |
| % Growth | 473.7% | -119.3% | 33.6% | – |
| Cost of Goods Sold | $87 | -$9 | $117 | $84 |
| Gross Profit | $1 | -$15 | $6 | $8 |
| % Margin | 1% | 62.7% | 4.5% | 8.2% |
| R&D Expenses | $1 | $0 | $1 | $1 |
| G&A Expenses | $6 | $0 | $7 | $7 |
| SG&A Expenses | $6 | $1 | $7 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$5 | -$16 | $0 | $0 |
| Operating Expenses | $2 | -$15 | $8 | $8 |
| Operating Income | -$2 | -$0 | -$2 | -$0 |
| % Margin | -1.8% | 0.7% | -1.9% | -0.2% |
| Other Income/Exp. Net | -$0 | -$1 | -$0 | -$1 |
| Pre-Tax Income | -$1 | -$1 | -$2 | -$1 |
| Tax Expense | $0 | -$0 | -$0 | $0 |
| Net Income | -$1 | -$2 | -$2 | -$1 |
| % Margin | -1.5% | 9.2% | -2% | -1.6% |
| EPS | -0.04 | -0.048 | -0.053 | -0.032 |
| % Growth | 15.8% | 10% | -67.1% | – |
| EPS Diluted | -0.04 | -0.048 | -0.053 | -0.032 |
| Weighted Avg Shares Out | 51 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 51 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $0 | $2 | $0 | $0 |
| Depreciation & Amortization | $0 | -$0 | $0 | $0 |
| EBITDA | -$2 | -$0 | -$2 | -$1 |
| % Margin | -1.8% | 2% | -1.6% | -1.1% |