Banxa Holdings Inc.
BNXA.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$123,022 | CA$80,008 | CA$122,320 | CA$91,561 |
| % Growth | 53.8% | -34.6% | 33.6% | – |
| Cost of Goods Sold | CA$131,309 | CA$92,850 | CA$116,803 | CA$84,059 |
| Gross Profit | CA$1,245 | -CA$12,842 | CA$5,517 | CA$7,502 |
| % Margin | 1% | -16.1% | 4.5% | 8.2% |
| R&D Expenses | CA$756 | CA$0 | CA$613 | CA$550 |
| G&A Expenses | CA$5,776 | CA$0 | CA$6,704 | CA$6,680 |
| SG&A Expenses | CA$5,827 | CA$1,618 | CA$6,779 | CA$6,733 |
| Sales & Mktg Exp. | CA$50 | CA$0 | CA$75 | CA$53 |
| Other Operating Expenses | CA$220 | -CA$13,346 | CA$427 | CA$402 |
| Operating Expenses | CA$6,803 | -CA$11,729 | CA$7,819 | CA$7,685 |
| Operating Income | -CA$1,210 | -CA$501 | -CA$2,302 | -CA$184 |
| % Margin | -1% | -0.6% | -1.9% | -0.2% |
| Other Income/Exp. Net | -CA$479 | -CA$1,981 | -CA$148 | -CA$1,255 |
| Pre-Tax Income | -CA$1,834 | -CA$3,095 | -CA$2,450 | -CA$1,439 |
| Tax Expense | CA$12 | -CA$470 | -CA$43 | CA$3 |
| Net Income | -CA$1,845 | -CA$2,951 | -CA$2,407 | -CA$1,441 |
| % Margin | -1.5% | -3.7% | -2% | -1.6% |
| EPS | -0.04 | -0.065 | -0.053 | -0.032 |
| % Growth | 38.2% | -22.5% | -67.1% | – |
| EPS Diluted | -0.04 | -0.065 | -0.053 | -0.032 |
| Weighted Avg Shares Out | 51,206 | 45,587 | 45,587 | 45,563 |
| Weighted Avg Shares Out Dil | 51,206 | 45,587 | 45,587 | 45,563 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | -CA$302 |
| Interest Expense | CA$587 | CA$2,316 | CA$339 | CA$300 |
| Depreciation & Amortization | CA$6 | CA$51 | CA$100 | CA$100 |
| EBITDA | -CA$1,592 | -CA$1,628 | -CA$2,011 | -CA$1,038 |
| % Margin | -1.3% | -2% | -1.6% | -1.1% |