Banxa Holdings Inc.
BNXA.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$123 | CA$80 | CA$122 | CA$92 |
| % Growth | 53.8% | -34.6% | 33.6% | – |
| Cost of Goods Sold | CA$131 | CA$93 | CA$117 | CA$84 |
| Gross Profit | CA$1 | -CA$13 | CA$6 | CA$8 |
| % Margin | 1% | -16.1% | 4.5% | 8.2% |
| R&D Expenses | CA$1 | CA$0 | CA$1 | CA$1 |
| G&A Expenses | CA$6 | CA$0 | CA$7 | CA$7 |
| SG&A Expenses | CA$6 | CA$2 | CA$7 | CA$7 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | -CA$13 | CA$0 | CA$0 |
| Operating Expenses | CA$7 | -CA$12 | CA$8 | CA$8 |
| Operating Income | -CA$1 | -CA$1 | -CA$2 | -CA$0 |
| % Margin | -1% | -0.6% | -1.9% | -0.2% |
| Other Income/Exp. Net | -CA$0 | -CA$2 | -CA$0 | -CA$1 |
| Pre-Tax Income | -CA$2 | -CA$3 | -CA$2 | -CA$1 |
| Tax Expense | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Net Income | -CA$2 | -CA$3 | -CA$2 | -CA$1 |
| % Margin | -1.5% | -3.7% | -2% | -1.6% |
| EPS | -0.04 | -0.065 | -0.053 | -0.032 |
| % Growth | 38.2% | -22.5% | -67.1% | – |
| EPS Diluted | -0.04 | -0.065 | -0.053 | -0.032 |
| Weighted Avg Shares Out | 51 | 46 | 46 | 46 |
| Weighted Avg Shares Out Dil | 51 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | -CA$0 |
| Interest Expense | CA$1 | CA$2 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$2 | -CA$2 | -CA$2 | -CA$1 |
| % Margin | -1.3% | -2% | -1.6% | -1.1% |