Banxa Holdings Inc.
BNXA.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$390,378 | CA$321,215 | CA$80,352 | CA$60,720 |
| % Growth | 21.5% | 299.8% | 32.3% | – |
| Cost of Goods Sold | CA$382,938 | CA$292,458 | CA$63,122 | CA$39,882 |
| Gross Profit | CA$7,441 | CA$28,757 | CA$17,230 | CA$20,838 |
| % Margin | 1.9% | 9% | 21.4% | 34.3% |
| R&D Expenses | CA$0 | CA$2,481 | CA$2,000 | CA$2,310 |
| G&A Expenses | CA$0 | CA$25,087 | CA$23,729 | CA$30,469 |
| SG&A Expenses | CA$11,026 | CA$25,209 | CA$23,744 | CA$31,765 |
| Sales & Mktg Exp. | CA$0 | CA$121 | CA$15 | CA$1,296 |
| Other Operating Expenses | CA$0 | CA$1,076 | CA$1,727 | CA$656 |
| Operating Expenses | CA$11,026 | CA$28,766 | CA$27,471 | CA$34,732 |
| Operating Income | -CA$3,585 | -CA$9 | -CA$10,241 | -CA$13,893 |
| % Margin | -0.9% | -0% | -12.7% | -22.9% |
| Other Income/Exp. Net | -CA$3,538 | -CA$3,597 | CA$566 | -CA$3,149 |
| Pre-Tax Income | -CA$7,123 | -CA$3,605 | -CA$9,674 | -CA$17,042 |
| Tax Expense | -CA$576 | CA$656 | -CA$314 | CA$229 |
| Net Income | -CA$6,547 | -CA$4,261 | -CA$9,360 | -CA$17,271 |
| % Margin | -1.7% | -1.3% | -11.6% | -28.4% |
| EPS | -0.14 | -0.094 | -0.21 | -0.38 |
| % Growth | -49.7% | 55.5% | 44.7% | – |
| EPS Diluted | -0.14 | -0.094 | -0.21 | -0.38 |
| Weighted Avg Shares Out | 45,587 | 45,587 | 45,563 | 45,389 |
| Weighted Avg Shares Out Dil | 45,587 | 45,587 | 45,563 | 45,389 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | -CA$666 | CA$0 | CA$0 |
| Interest Expense | CA$2,452 | CA$2,402 | CA$1,927 | CA$287 |
| Depreciation & Amortization | CA$351 | CA$410 | CA$422 | CA$455 |
| EBITDA | -CA$4,320 | -CA$793 | -CA$7,325 | -CA$16,300 |
| % Margin | -1.1% | -0.2% | -9.1% | -26.8% |