Banxa Holdings Inc.
BNXA.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$390 | CA$321 | CA$80 | CA$61 |
| % Growth | 21.5% | 299.8% | 32.3% | – |
| Cost of Goods Sold | CA$383 | CA$292 | CA$63 | CA$40 |
| Gross Profit | CA$7 | CA$29 | CA$17 | CA$21 |
| % Margin | 1.9% | 9% | 21.4% | 34.3% |
| R&D Expenses | CA$0 | CA$2 | CA$2 | CA$2 |
| G&A Expenses | CA$0 | CA$25 | CA$24 | CA$30 |
| SG&A Expenses | CA$11 | CA$25 | CA$24 | CA$32 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$1 |
| Other Operating Expenses | CA$0 | CA$1 | CA$2 | CA$1 |
| Operating Expenses | CA$11 | CA$29 | CA$27 | CA$35 |
| Operating Income | -CA$4 | -CA$0 | -CA$10 | -CA$14 |
| % Margin | -0.9% | -0% | -12.7% | -22.9% |
| Other Income/Exp. Net | -CA$4 | -CA$4 | CA$1 | -CA$3 |
| Pre-Tax Income | -CA$7 | -CA$4 | -CA$10 | -CA$17 |
| Tax Expense | -CA$1 | CA$1 | -CA$0 | CA$0 |
| Net Income | -CA$7 | -CA$4 | -CA$9 | -CA$17 |
| % Margin | -1.7% | -1.3% | -11.6% | -28.4% |
| EPS | -0.14 | -0.094 | -0.21 | -0.38 |
| % Growth | -49.7% | 55.5% | 44.7% | – |
| EPS Diluted | -0.14 | -0.094 | -0.21 | -0.38 |
| Weighted Avg Shares Out | 46 | 46 | 46 | 45 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | -CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$2 | CA$2 | CA$2 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$4 | -CA$1 | -CA$7 | -CA$16 |
| % Margin | -1.1% | -0.2% | -9.1% | -26.8% |