Brookfield Wealth Solutions Ltd.
BNT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,337,000 | $6,953,000 | $4,370,000 | $1,033,000 |
| % Growth | 106.2% | 59.1% | 323% | – |
| Cost of Goods Sold | $11,406,000 | $5,868,000 | $3,735,000 | $1,118,000 |
| Gross Profit | $2,931,000 | $1,085,000 | $635,000 | -$85,000 |
| % Margin | 20.4% | 15.6% | 14.5% | -8.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $333,000 | $31,000 |
| SG&A Expenses | $0 | $0 | $333,000 | $31,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,718,000 | $271,000 | -$230,000 | -$3,000 |
| Operating Expenses | $1,718,000 | $271,000 | $103,000 | $28,000 |
| Operating Income | $1,213,000 | $814,000 | $532,000 | -$113,000 |
| % Margin | 8.5% | 11.7% | 12.2% | -10.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $1,213,000 | $814,000 | $532,000 | -$113,000 |
| Tax Expense | -$34,000 | $17,000 | $31,000 | -$1,000 |
| Net Income | $1,214,000 | $796,000 | $499,000 | -$112,000 |
| % Margin | 8.5% | 11.4% | 11.4% | -10.8% |
| EPS | 7.05 | 5.47 | 13.75 | -3.25 |
| % Growth | 28.9% | -60.2% | 523.1% | – |
| EPS Diluted | 7.05 | 5.47 | 13.75 | -3.25 |
| Weighted Avg Shares Out | 172,084 | 145,466 | 30,920 | 34,447 |
| Weighted Avg Shares Out Dil | 172,084 | 145,466 | 30,920 | 34,447 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $715,000 | $69,000 |
| Interest Expense | $362,000 | $249,000 | $104,000 | $1,000 |
| Depreciation & Amortization | $206,000 | $50,000 | $13,000 | $0 |
| EBITDA | $1,781,000 | $1,113,000 | $649,000 | -$112,000 |
| % Margin | 12.4% | 16% | 14.9% | -10.8% |