Brenmiller Energy Ltd
BNRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $621 | $1,520 | $395 |
| % Growth | -100% | -59.1% | 284.8% | – |
| Cost of Goods Sold | $985 | $1,555 | $1,935 | $4,051 |
| Gross Profit | -$985 | -$934 | -$415 | -$3,656 |
| % Margin | – | -150.4% | -27.3% | -925.6% |
| R&D Expenses | $3,589 | $3,166 | $4,970 | $3,700 |
| G&A Expenses | $4,557 | $4,917 | $4,465 | $2,862 |
| SG&A Expenses | $5,754 | $5,025 | $5,687 | $2,998 |
| Sales & Mktg Exp. | $1,197 | $108 | $1,222 | $136 |
| Other Operating Expenses | $234 | $735 | $656 | $481 |
| Operating Expenses | $9,577 | $8,926 | $11,313 | $7,179 |
| Operating Income | -$10,562 | -$9,860 | -$11,628 | -$11,955 |
| % Margin | – | -1,587.8% | -765% | -3,026.6% |
| Other Income/Exp. Net | $3,790 | $212 | $591 | -$145 |
| Pre-Tax Income | -$6,772 | -$9,648 | -$11,067 | -$11,017 |
| Tax Expense | $0 | $0 | -$416 | $0 |
| Net Income | -$6,772 | -$9,648 | -$11,067 | -$11,017 |
| % Margin | – | -1,553.6% | -728.1% | -2,789.1% |
| EPS | -1.29 | -4.99 | -7.57 | -1.73 |
| % Growth | 74.1% | 34.1% | -337.6% | – |
| EPS Diluted | -1.29 | -4.99 | -7.57 | -1.71 |
| Weighted Avg Shares Out | 5,235 | 1,952 | 1,463 | 5,967 |
| Weighted Avg Shares Out Dil | 5,235 | 1,952 | 1,463 | 6,060 |
| Supplemental Information | – | – | – | – |
| Interest Income | $215 | $161 | $51 | $3 |
| Interest Expense | $268 | $112 | $109 | $269 |
| Depreciation & Amortization | $314 | $274 | $298 | $250 |
| EBITDA | -$6,190 | -$9,262 | -$10,702 | -$9,829 |
| % Margin | – | -1,491.5% | -704.1% | -2,488.4% |