BNP Paribas S.A.
BNPQY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $45,738,000 | $43,028,000 | $77,626,000 | $107,806,000 |
| % Growth | 6.3% | -44.6% | -28% | – |
| Cost of Goods Sold | $63,496,000 | $60,484,000 | $20,149,000 | $10,280,000 |
| Gross Profit | $65,870,000 | $59,735,000 | $57,477,000 | $41,625,000 |
| % Margin | 144% | 138.8% | 74% | 38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $10,447,000 | $9,679,000 |
| SG&A Expenses | $3,002,000 | $0 | $10,447,000 | $9,679,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $46,680,000 | $48,010,000 | $33,816,000 | $33,932,000 |
| Operating Expenses | $49,682,000 | $48,010,000 | $44,263,000 | $43,611,000 |
| Operating Income | $15,843,000 | $12,033,000 | $12,602,000 | $11,315,000 |
| % Margin | 34.6% | 28% | 16.2% | 10.5% |
| Other Income/Exp. Net | $345,000 | -$308,000 | $612,000 | $1,429,000 |
| Pre-Tax Income | $16,188,000 | $11,725,000 | $13,214,000 | $12,744,000 |
| Tax Expense | $4,001,000 | $3,266,000 | $3,653,000 | $3,584,000 |
| Net Income | $11,688,000 | $10,975,000 | $9,848,000 | $9,488,000 |
| % Margin | 25.6% | 25.5% | 12.7% | 8.8% |
| EPS | 4.79 | 4.29 | 3.76 | 3.63 |
| % Growth | 11.7% | 14.1% | 3.6% | – |
| EPS Diluted | 4.79 | 4.29 | 3.76 | 3.63 |
| Weighted Avg Shares Out | 2,266,604 | 2,400,734 | 2,465,984 | 2,494,030 |
| Weighted Avg Shares Out Dil | 2,266,604 | 2,400,734 | 2,465,984 | 2,494,030 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83,020,000 | $79,542,000 | $41,082,000 | $29,518,000 |
| Interest Expense | $63,496,000 | $60,484,000 | $20,149,000 | $10,280,000 |
| Depreciation & Amortization | $7,272,000 | $6,245,000 | $6,465,000 | $2,336,000 |
| EBITDA | $23,460,000 | $18,278,000 | $19,679,000 | $13,651,000 |
| % Margin | 51.3% | 42.5% | 25.4% | 12.7% |