BNP Paribas S.A.
BNPQY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46 | $43 | $78 | $108 |
| % Growth | 6.3% | -44.6% | -28% | – |
| Cost of Goods Sold | $63 | $60 | $20 | $10 |
| Gross Profit | $66 | $60 | $57 | $42 |
| % Margin | 144% | 138.8% | 74% | 38.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $10 | $10 |
| SG&A Expenses | $3 | $0 | $10 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $47 | $48 | $34 | $34 |
| Operating Expenses | $50 | $48 | $44 | $44 |
| Operating Income | $16 | $12 | $13 | $11 |
| % Margin | 34.6% | 28% | 16.2% | 10.5% |
| Other Income/Exp. Net | $0 | -$0 | $1 | $1 |
| Pre-Tax Income | $16 | $12 | $13 | $13 |
| Tax Expense | $4 | $3 | $4 | $4 |
| Net Income | $12 | $11 | $10 | $9 |
| % Margin | 25.6% | 25.5% | 12.7% | 8.8% |
| EPS | 4.79 | 4.29 | 3.76 | 3.63 |
| % Growth | 11.7% | 14.1% | 3.6% | – |
| EPS Diluted | 4.79 | 4.29 | 3.76 | 3.63 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $83 | $80 | $41 | $30 |
| Interest Expense | $63 | $60 | $20 | $10 |
| Depreciation & Amortization | $7 | $6 | $6 | $2 |
| EBITDA | $23 | $18 | $20 | $14 |
| % Margin | 51.3% | 42.5% | 25.4% | 12.7% |