Boon Industries, Inc.
BNOW · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|
| Revenue | $34 | $86 | $60 |
| % Growth | -60.1% | 43.4% | – |
| Cost of Goods Sold | $13 | $31 | $18 |
| Gross Profit | $22 | $55 | $42 |
| % Margin | 63.7% | 64.1% | 69.3% |
| R&D Expenses | $0 | $0 | $0 |
| G&A Expenses | $1,785 | $4,220 | $2,189 |
| SG&A Expenses | $1,785 | $4,220 | $2,189 |
| Sales & Mktg Exp. | $0 | $0 | $0 |
| Other Operating Expenses | $616 | $611 | $386 |
| Operating Expenses | $2,402 | $4,832 | $2,575 |
| Operating Income | -$2,380 | -$4,776 | -$2,533 |
| % Margin | -6,910.9% | -5,537.1% | -4,210.4% |
| Other Income/Exp. Net | -$2,888 | -$1,094 | -$2,331 |
| Pre-Tax Income | -$5,268 | -$5,870 | -$4,864 |
| Tax Expense | $81 | -$869 | $187 |
| Net Income | -$5,349 | -$5,001 | -$5,051 |
| % Margin | -15,535.5% | -5,797.3% | -8,396.4% |
| EPS | -1.13 | -16.46 | -85.57 |
| % Growth | 93.1% | 80.8% | – |
| EPS Diluted | -1.13 | -16.46 | -85.57 |
| Weighted Avg Shares Out | 4,726 | 304 | 59 |
| Weighted Avg Shares Out Dil | 4,726 | 304 | 59 |
| Supplemental Information | – | – | – |
| Interest Income | $0 | $0 | $0 |
| Interest Expense | $1,219 | $1,157 | $368 |
| Depreciation & Amortization | -$972 | -$1,415 | $205 |
| EBITDA | -$3,352 | -$4,776 | -$4,291 |
| % Margin | -9,733.3% | -5,537.1% | -7,132.9% |