BlueNord ASA
BNOR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,483,852 | NOK 260,200 | NOK 171,200 | NOK 192,900 |
| % Growth | 854.6% | 52% | -11.2% | – |
| Cost of Goods Sold | NOK 1,886,112 | NOK 180,200 | NOK 122,700 | NOK 112,200 |
| Gross Profit | NOK 597,740 | NOK 80,000 | NOK 48,500 | NOK 80,700 |
| % Margin | 24.1% | 30.7% | 28.3% | 41.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 45,436 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 11,400 | NOK 13,200 | NOK 11,800 |
| Operating Expenses | NOK 45,436 | NOK 11,400 | NOK 13,200 | NOK 11,800 |
| Operating Income | NOK 552,304 | NOK 68,600 | NOK 35,300 | NOK 68,900 |
| % Margin | 22.2% | 26.4% | 20.6% | 35.7% |
| Other Income/Exp. Net | -NOK 329,161 | -NOK 60,800 | -NOK 37,600 | -NOK 98,700 |
| Pre-Tax Income | NOK 223,143 | NOK 7,800 | -NOK 2,300 | -NOK 29,800 |
| Tax Expense | NOK 92,892 | -NOK 10,800 | -NOK 20,900 | NOK 46,000 |
| Net Income | NOK 130,251 | NOK 18,600 | NOK 18,600 | -NOK 75,900 |
| % Margin | 5.2% | 7.1% | 10.9% | -39.3% |
| EPS | 5.04 | 0.7 | 0.7 | -0.51 |
| % Growth | 620% | 0% | 237.3% | – |
| EPS Diluted | 5.04 | 0.7 | 0.4 | -0.42 |
| Weighted Avg Shares Out | 25,833 | 26,499 | 26,499 | 26,499 |
| Weighted Avg Shares Out Dil | 25,833 | 26,499 | 31,303 | 32,022 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 28,271 | NOK 2,300 | NOK 3,000 | NOK 3,800 |
| Interest Expense | NOK 348,345 | NOK 37,400 | NOK 38,900 | NOK 39,900 |
| Depreciation & Amortization | NOK 769,388 | NOK 64,700 | NOK 44,200 | NOK 40,200 |
| EBITDA | NOK 1,339,866 | NOK 109,900 | NOK 80,800 | NOK 50,300 |
| % Margin | 53.9% | 42.2% | 47.2% | 26.1% |