BlueNord ASA
BNOR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 2,484 | NOK 260 | NOK 171 | NOK 193 |
| % Growth | 854.6% | 52% | -11.2% | – |
| Cost of Goods Sold | NOK 1,886 | NOK 180 | NOK 123 | NOK 112 |
| Gross Profit | NOK 598 | NOK 80 | NOK 49 | NOK 81 |
| % Margin | 24.1% | 30.7% | 28.3% | 41.8% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 45 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 11 | NOK 13 | NOK 12 |
| Operating Expenses | NOK 45 | NOK 11 | NOK 13 | NOK 12 |
| Operating Income | NOK 552 | NOK 69 | NOK 35 | NOK 69 |
| % Margin | 22.2% | 26.4% | 20.6% | 35.7% |
| Other Income/Exp. Net | -NOK 329 | -NOK 61 | -NOK 38 | -NOK 99 |
| Pre-Tax Income | NOK 223 | NOK 8 | -NOK 2 | -NOK 30 |
| Tax Expense | NOK 93 | -NOK 11 | -NOK 21 | NOK 46 |
| Net Income | NOK 130 | NOK 19 | NOK 19 | -NOK 76 |
| % Margin | 5.2% | 7.1% | 10.9% | -39.3% |
| EPS | 5.04 | 0.7 | 0.7 | -0.51 |
| % Growth | 620% | 0% | 237.3% | – |
| EPS Diluted | 5.04 | 0.7 | 0.4 | -0.42 |
| Weighted Avg Shares Out | 26 | 26 | 26 | 26 |
| Weighted Avg Shares Out Dil | 26 | 26 | 31 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 28 | NOK 2 | NOK 3 | NOK 4 |
| Interest Expense | NOK 348 | NOK 37 | NOK 39 | NOK 40 |
| Depreciation & Amortization | NOK 769 | NOK 65 | NOK 44 | NOK 40 |
| EBITDA | NOK 1,340 | NOK 110 | NOK 81 | NOK 50 |
| % Margin | 53.9% | 42.2% | 47.2% | 26.1% |