BOC Hong Kong (Holdings) Limited
BNKHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $72 | $59 | $52 | $47 |
| % Growth | 21.4% | 14.1% | 10.7% | – |
| Cost of Goods Sold | $0 | -$93 | $25 | $8 |
| Gross Profit | $72 | $152 | $53 | $65 |
| % Margin | 100% | 257.6% | 102.2% | 139.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $14 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $14 | $14 |
| Other Operating Expenses | $20 | $29 | $0 | $21 |
| Operating Expenses | $20 | $29 | $14 | $35 |
| Operating Income | $52 | $44 | $38 | $33 |
| % Margin | 72.7% | 74.5% | 72.5% | 70.4% |
| Other Income/Exp. Net | -$5 | -$3 | -$4 | -$3 |
| Pre-Tax Income | $47 | $41 | $33 | $30 |
| Tax Expense | $8 | $6 | $6 | $5 |
| Net Income | $38 | $33 | $27 | $24 |
| % Margin | 53.2% | 55.3% | 52.7% | 52% |
| EPS | 3.62 | 3.1 | 2.45 | 2.17 |
| % Growth | 16.8% | 26.5% | 12.9% | – |
| EPS Diluted | 3.62 | 3.1 | 2.45 | 2.17 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $139 | $128 | $64 | $40 |
| Interest Expense | $87 | $77 | $25 | $8 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $0 | $44 | $37 | $33 |
| % Margin | 0% | 74.5% | 70.4% | 70.9% |