BOC Hong Kong (Holdings) Limited
BNKHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $36,702,000 | $32,915,000 | $33,253,000 | $82,839,000 |
| % Growth | 11.5% | -1% | -59.9% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $36,702,000 | $32,915,000 | $33,253,000 | $82,839,000 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $45,000 | $0 | $32,000 |
| SG&A Expenses | $7,614,000 | $8,387,000 | $6,758,000 | $7,853,000 |
| Sales & Mktg Exp. | $0 | $8,342,000 | $0 | $7,821,000 |
| Other Operating Expenses | $0 | $0 | $762,000 | $0 |
| Operating Expenses | $7,614,000 | $8,387,000 | $7,520,000 | $7,853,000 |
| Operating Income | $29,088,000 | $27,053,000 | $25,157,000 | $20,740,000 |
| % Margin | 79.3% | 82.2% | 75.7% | 25% |
| Other Income/Exp. Net | -$1,813,000 | -$5,106,000 | -$350,000 | -$1,474,000 |
| Pre-Tax Income | $27,275,000 | $21,947,000 | $24,807,000 | $19,505,000 |
| Tax Expense | $4,479,000 | $3,383,000 | $4,253,000 | $2,616,000 |
| Net Income | $22,152,000 | $18,193,000 | $20,040,000 | $15,725,000 |
| % Margin | 60.4% | 55.3% | 60.3% | 19% |
| EPS | 2.1 | 1.72 | 1.9 | 1.49 |
| % Growth | 22.1% | -9.5% | 27.5% | – |
| EPS Diluted | 2.1 | 1.72 | 1.9 | 1.49 |
| Weighted Avg Shares Out | 10,572,783 | 10,572,780 | 10,572,780 | 10,572,780 |
| Weighted Avg Shares Out Dil | 10,572,780 | 10,572,780 | 10,572,780 | 10,572,780 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $139,439,000 | $0 | $0 |
| Interest Expense | $0 | $85,792,000 | $1,313,000 | $1,328,000 |
| Depreciation & Amortization | $0 | $1,431,000 | $1,436,000 | $1,443,000 |
| EBITDA | $0 | -$26,243,000 | $26,243,000 | $20,948,000 |
| % Margin | 0% | -79.7% | 78.9% | 25.3% |