Bonterra Energy Corp.
BNE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | -CA$2,028 | -CA$188 |
| Short-Term Investments | CA$0 | CA$1,634 | CA$2,028 | CA$188 |
| Receivables | CA$25,778 | CA$25,364 | CA$33,087 | CA$24,215 |
| Inventory | CA$885 | CA$893 | CA$1,106 | CA$988 |
| Other Curr. Assets | CA$5,349 | CA$9,269 | CA$8,006 | CA$5,922 |
| Total Curr. Assets | CA$32,012 | CA$37,160 | CA$44,227 | CA$31,313 |
| Property Plant & Equip (Net) | CA$936,244 | CA$930,710 | CA$875,455 | CA$904,844 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$703 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$6,787 | CA$0 | CA$0 | CA$8,861 |
| Total NC Assets | CA$943,031 | CA$930,710 | CA$875,455 | CA$914,408 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$975,043 | CA$967,870 | CA$919,682 | CA$945,721 |
| Liabilities | – | – | – | – |
| Payables | CA$24,294 | CA$30,625 | CA$27,701 | CA$25,420 |
| Short-Term Debt | CA$19,000 | CA$19,000 | CA$20,193 | CA$162,945 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$10,933 |
| Other Curr. Liab. | CA$18,095 | CA$7,510 | CA$8,911 | CA$15,500 |
| Total Curr. Liab. | CA$61,389 | CA$57,135 | CA$56,805 | CA$203,865 |
| LT Debt | CA$137,833 | CA$120,425 | CA$137,253 | CA$94,627 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$129,240 | CA$130,774 | CA$127,519 | CA$109,306 |
| Other NC Liab. | CA$105,942 | CA$131,278 | CA$118,266 | CA$145,904 |
| Total NC Liab. | CA$373,015 | CA$382,477 | CA$383,038 | CA$349,837 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$434,404 | CA$439,612 | CA$439,843 | CA$553,702 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$783,366 | CA$783,185 | CA$781,679 | CA$772,781 |
| Retained Earnings | -CA$284,965 | -CA$295,439 | -CA$340,382 | -CA$419,405 |
| AOCI | CA$6,053 | CA$6,489 | CA$784 | -CA$221 |
| Other Equity | CA$36,185 | CA$34,023 | CA$31,705 | CA$31,599 |
| Total Equity | CA$540,639 | CA$528,258 | CA$479,839 | CA$392,019 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$975,043 | CA$967,870 | CA$919,682 | CA$945,721 |
| Net Debt | CA$156,833 | CA$139,425 | CA$159,474 | CA$257,760 |