Bonterra Energy Corp.
BNE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$19,924 | CA$22,098 | CA$26,482 | CA$25,778 |
| Inventory | CA$851 | CA$870 | CA$1,067 | CA$885 |
| Other Curr. Assets | CA$9,241 | CA$8,759 | CA$3,323 | CA$5,349 |
| Total Curr. Assets | CA$30,016 | CA$31,727 | CA$30,872 | CA$32,012 |
| Property Plant & Equip (Net) | CA$905,520 | CA$917,475 | CA$947,926 | CA$936,244 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$6,787 |
| Total NC Assets | CA$905,520 | CA$917,475 | CA$947,926 | CA$943,031 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$935,536 | CA$949,202 | CA$978,798 | CA$975,043 |
| Liabilities | – | – | – | – |
| Payables | CA$33,862 | CA$30,742 | CA$54,576 | CA$24,294 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$19,000 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$6,027 | CA$6,096 | CA$6,796 | CA$18,095 |
| Total Curr. Liab. | CA$39,889 | CA$36,838 | CA$61,372 | CA$61,389 |
| LT Debt | CA$157,930 | CA$164,827 | CA$155,602 | CA$137,833 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$125,202 | CA$124,767 | CA$126,840 | CA$129,240 |
| Other NC Liab. | CA$85,950 | CA$91,835 | CA$101,154 | CA$105,942 |
| Total NC Liab. | CA$369,082 | CA$381,429 | CA$383,596 | CA$373,015 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$408,971 | CA$418,267 | CA$444,968 | CA$434,404 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$779,460 | CA$780,670 | CA$783,294 | CA$783,366 |
| Retained Earnings | -CA$297,442 | -CA$293,888 | -CA$292,575 | -CA$284,965 |
| AOCI | CA$6,053 | CA$6,053 | CA$6,053 | CA$0 |
| Other Equity | CA$38,494 | CA$38,100 | CA$37,058 | CA$42,238 |
| Total Equity | CA$526,565 | CA$530,935 | CA$533,830 | CA$540,639 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$935,536 | CA$949,202 | CA$978,798 | CA$975,043 |
| Net Debt | CA$157,930 | CA$164,827 | CA$155,602 | CA$156,833 |