Bounce Mobile Systems, Inc.
BNCM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,246 | $2 | $7 | $43,897 |
| % Growth | 422,760.2% | -65.5% | -100% | – |
| Cost of Goods Sold | $3,920 | $162 | $198 | $2,937 |
| Gross Profit | $6,325 | -$159 | -$191 | $40,960 |
| % Margin | 61.7% | -6,582.5% | -2,721.7% | 93.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $5,712 | $15 | $15 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $19 |
| Operating Expenses | $5,712 | $15 | $15 | $23 |
| Operating Income | $614 | -$175 | -$206 | $40,937 |
| % Margin | 6% | -7,217.6% | -2,935.5% | 93.3% |
| Other Income/Exp. Net | $0 | -$0 | -$7,079 | -$30,851 |
| Pre-Tax Income | $286 | -$175 | -$7,285 | $1 |
| Tax Expense | $126 | $0 | $0 | $0 |
| Net Income | $159 | -$175 | -$7,285 | $10,085 |
| % Margin | 1.6% | -7,218.9% | -103,733.5% | 23% |
| EPS | 0 | -0 | -0.016 | 0.022 |
| % Growth | 125% | 97.5% | -172.6% | – |
| EPS Diluted | 0 | -0 | -0.016 | 0.022 |
| Weighted Avg Shares Out | 499,620 | 459,620 | 459,620 | 459,620 |
| Weighted Avg Shares Out Dil | 499,620 | 459,620 | 459,620 | 459,620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $559 | $370 | $0 | $0 |
| Depreciation & Amortization | $546 | $425 | $228 | -$40,937 |
| EBITDA | $1,391 | $1,038 | -$7,057 | $0 |
| % Margin | 13.6% | 42,855.3% | -100,480% | 0% |