Bounce Mobile Systems, Inc.
BNCM · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $2,476 | $2,271 | $7,975 | $0 |
| % Growth | 9% | -71.5% | – | – |
| Cost of Goods Sold | $886 | $786 | $3,083 | $32 |
| Gross Profit | $1,590 | $1,485 | $4,892 | -$32 |
| % Margin | 64.2% | 65.4% | 61.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,252 | $1,256 | $4,448 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,252 | $1,256 | $4,448 | $3 |
| Operating Income | $338 | $229 | $444 | -$35 |
| % Margin | 13.7% | 10.1% | 5.6% | – |
| Other Income/Exp. Net | -$149 | $0 | -$165 | $0 |
| Pre-Tax Income | $190 | $66 | $279 | -$35 |
| Tax Expense | $47 | $71 | $55 | $0 |
| Net Income | $142 | -$5 | $224 | -$35 |
| % Margin | 5.7% | -0.2% | 2.8% | – |
| EPS | 0 | 0 | 0 | -0 |
| % Growth | – | -100% | 500% | – |
| EPS Diluted | 0 | 0 | 0 | -0 |
| Weighted Avg Shares Out | 1,999,620 | 499,620 | 499,620 | 459,620 |
| Weighted Avg Shares Out Dil | 1,999,620 | 499,620 | 499,620 | 459,620 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $161 | $119 | $440 | $0 |
| Depreciation & Amortization | $125 | $113 | $433 | -$0 |
| EBITDA | $475 | $361 | $1,089 | -$35 |
| % Margin | 19.2% | 15.9% | 13.7% | – |