Benchmark Metals Inc.
BNCHF · OTC
2/28/2023 | 2/28/2022 | 2/28/2021 | 2/29/2020 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$5 | -$12 | -$5 | -$4 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $5 | $5 | $3 | $0 |
| Stock-Based Comp. | $0 | $9 | $3 | $0 |
| Change in WC | -$7 | $5 | $1 | $0 |
| Other Non-Cash | -$4 | -$5 | -$4 | $2 |
| Operating Cash Flow | -$10 | $2 | -$1 | -$2 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$48 | -$25 | -$5 |
| Net Acquisitions | $0 | $0 | $0 | -$0 |
| Inv. Purchases | -$1 | $0 | $0 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$23 | -$1 | -$0 | $0 |
| Investing Cash Flow | -$24 | -$49 | -$25 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $21 | $40 | $50 | $16 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $19 | $44 | $50 | $17 |
| Financing Cash Flow | $19 | $44 | $50 | $17 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$14 | -$3 | $24 | $10 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $31 | $34 | $10 | $0 |
| End Cash | $17 | $31 | $34 | $10 |
| Free Cash Flow | -$10 | -$46 | -$26 | -$7 |