BNB Plus Corp.

BNBX · NASDAQ
Analyze with AI
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Revenue$3,431$13,367$18,169$9,028
% Growth-74.3%-26.4%101.3%
Cost of Goods Sold$2,415$7,834$13,115$4,545
Gross Profit$1,017$5,533$5,054$4,483
% Margin29.6%41.4%27.8%49.7%
R&D Expenses$3,594$3,735$3,926$4,164
G&A Expenses$0$0$0$0
SG&A Expenses$11,448$12,752$15,097$12,845
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$822
Operating Expenses$15,042$16,487$19,023$17,832
Operating Income-$14,025-$10,953-$13,970-$13,349
% Margin-408.7%-81.9%-76.9%-147.9%
Other Income/Exp. Net$6,936$930$5,700-$930
Pre-Tax Income-$7,088-$10,023-$8,270-$14,278
Tax Expense$0$0$0$0
Net Income-$6,993-$9,947-$8,268-$14,286
% Margin-203.8%-74.4%-45.5%-158.3%
EPS-68.25-570.37-9,741.86-28,630.14
% Growth88%94.1%66%
EPS Diluted-68.25-570.37-9,741.86-28,630.14
Weighted Avg Shares Out1061710
Weighted Avg Shares Out Dil1061710
Supplemental Information
Interest Income$176$75$7$14
Interest Expense$0$0$0$0
Depreciation & Amortization$696$1,362$1,290$844
EBITDA-$13,328-$9,591-$12,679-$11,682
% Margin-388.4%-71.7%-69.8%-129.4%