Brookmount Explorations Inc.
BMXI · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $18,450 | $17,062 | $16,356 | $14,070 |
| % Growth | 8.1% | 4.3% | 16.2% | – |
| Cost of Goods Sold | $6,475 | $5,670 | $5,815 | $4,544 |
| Gross Profit | $11,975 | $11,392 | $10,541 | $9,526 |
| % Margin | 64.9% | 66.8% | 64.4% | 67.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,536 | $1,642 | $1,731 | $1,758 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,536 | $1,642 | $1,731 | $1,758 |
| Operating Income | $9,439 | $9,750 | $8,810 | $7,768 |
| % Margin | 51.2% | 57.1% | 53.9% | 55.2% |
| Other Income/Exp. Net | -$164 | -$78 | -$62 | -$18 |
| Pre-Tax Income | $9,275 | $9,672 | $8,748 | $7,750 |
| Tax Expense | $100 | $725 | $1,250 | $1,100 |
| Net Income | $9,175 | $8,947 | $7,498 | $6,650 |
| % Margin | 49.7% | 52.4% | 45.8% | 47.3% |
| EPS | 0.065 | 0.12 | 0.18 | 0.46 |
| % Growth | -45.7% | -33.3% | -60.9% | – |
| EPS Diluted | 0.065 | 0.12 | 0.18 | 0.46 |
| Weighted Avg Shares Out | 140,726 | 75,453 | 41,064 | 14,333 |
| Weighted Avg Shares Out Dil | 140,726 | 75,453 | 41,064 | 14,333 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $164 | $78 | $64 | $48 |
| Depreciation & Amortization | $375 | $520 | $394 | $252 |
| EBITDA | $9,814 | $10,270 | $9,204 | $8,050 |
| % Margin | 53.2% | 60.2% | 56.3% | 57.2% |