Bemax Inc.
BMXC · OTC
5/31/2024 | 5/31/2023 | 5/31/2022 | 5/31/2021 | |
|---|---|---|---|---|
| Revenue | $117 | $8 | $29 | $75 |
| % Growth | 1,349.4% | -72.4% | -61.2% | – |
| Cost of Goods Sold | $53 | $7 | $24 | $68 |
| Gross Profit | $64 | $1 | $5 | $8 |
| % Margin | 54.9% | 12.1% | 18.2% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $224 | $54 |
| SG&A Expenses | $142 | $434 | $264 | $55 |
| Sales & Mktg Exp. | $0 | $0 | $264 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $142 | $434 | $264 | $55 |
| Operating Income | -$77 | -$433 | -$259 | -$47 |
| % Margin | -66% | -5,345.7% | -883.4% | -62.3% |
| Other Income/Exp. Net | -$13 | $132 | $0 | -$35 |
| Pre-Tax Income | -$91 | -$301 | -$259 | -$82 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$91 | -$301 | -$259 | -$82 |
| % Margin | -77.2% | -3,716% | -883.4% | -109.1% |
| EPS | -0.08 | -1.2 | -600 | -112,552 |
| % Growth | 93.3% | 99.8% | 99.5% | – |
| EPS Diluted | -0.08 | -1.2 | -600 | -112,552 |
| Weighted Avg Shares Out | 1,303 | 246 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1,303 | 246 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $13 | $2 | $0 | $36 |
| Depreciation & Amortization | $0 | $168 | $259 | $47 |
| EBITDA | -$77 | -$131 | $0 | -$0 |
| % Margin | -66% | -1,618.6% | 0% | -0.5% |