Braime Group PLC
BMT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £48,947 | £48,155 | £44,879 | £36,406 |
| % Growth | 1.6% | 7.3% | 23.3% | – |
| Cost of Goods Sold | £25,574 | £25,614 | £23,531 | £18,787 |
| Gross Profit | £9,943 | £22,541 | £21,348 | £17,619 |
| % Margin | 20.3% | 46.8% | 47.6% | 48.4% |
| R&D Expenses | £0 | £171 | £90 | £64 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £6,388 | £11,346 | £10,260 | £8,930 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £13,333 | £7,276 | £6,899 | £7,353 |
| Operating Expenses | £19,721 | £18,793 | £17,249 | £16,347 |
| Operating Income | £3,652 | £3,748 | £4,099 | £1,272 |
| % Margin | 7.5% | 7.8% | 9.1% | 3.5% |
| Other Income/Exp. Net | -£454 | -£413 | -£277 | -£202 |
| Pre-Tax Income | £3,198 | £3,335 | £3,822 | £1,070 |
| Tax Expense | £865 | £999 | £1,101 | £320 |
| Net Income | £2,280 | £2,274 | £2,768 | £665 |
| % Margin | 4.7% | 4.7% | 6.2% | 1.8% |
| EPS | 1.58 | 1.58 | 1.92 | 0.46 |
| % Growth | 0% | -17.7% | 317.4% | – |
| EPS Diluted | 1.58 | 1.58 | 1.92 | 0.46 |
| Weighted Avg Shares Out | 1,440 | 1,440 | 1,440 | 1,440 |
| Weighted Avg Shares Out Dil | 1,440 | 1,440 | 1,440 | 1,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | £59 | £72 | £5 | £3 |
| Interest Expense | £513 | £485 | £282 | £205 |
| Depreciation & Amortization | £1,474 | £1,678 | £1,535 | £1,334 |
| EBITDA | £5,185 | £5,498 | £5,639 | £2,609 |
| % Margin | 10.6% | 11.4% | 12.6% | 7.2% |