Braime Group PLC
BMT.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £13,212 | £24,197 | £24,750 | £23,449 |
| % Growth | -45.4% | -2.2% | 5.5% | – |
| Cost of Goods Sold | £6,974 | £19,419 | £12,858 | £19,376 |
| Gross Profit | £6,238 | £4,778 | £11,892 | £4,073 |
| % Margin | 47.2% | 19.7% | 48% | 17.4% |
| R&D Expenses | £0 | £0 | £0 | £86 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £3,173 | £3,049 | £5,967 | £2,767 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1,950 | £6,582 | £4,123 | -£214 |
| Operating Expenses | £5,123 | £9,631 | £10,090 | £2,639 |
| Operating Income | £1,116 | £1,850 | £1,802 | £1,434 |
| % Margin | 8.4% | 7.6% | 7.3% | 6.1% |
| Other Income/Exp. Net | -£109 | -£198 | -£256 | -£214 |
| Pre-Tax Income | £1,007 | £1,652 | £1,546 | £1,220 |
| Tax Expense | £305 | £414 | £451 | £394 |
| Net Income | £702 | £1,183 | £1,097 | £796 |
| % Margin | 5.3% | 4.9% | 4.4% | 3.4% |
| EPS | 0.49 | 0.82 | 0.76 | 0.55 |
| % Growth | -40.2% | 7.9% | 38.2% | – |
| EPS Diluted | 0.49 | 0.82 | 0.76 | 0.55 |
| Weighted Avg Shares Out | 1,440 | 1,440 | 1,440 | 1,440 |
| Weighted Avg Shares Out Dil | 1,440 | 1,440 | 1,440 | 1,440 |
| Supplemental Information | – | – | – | – |
| Interest Income | £4 | £56 | £6 | £72 |
| Interest Expense | £221 | £254 | £518 | £286 |
| Depreciation & Amortization | £354 | £714 | £760 | £850 |
| EBITDA | £1,469 | £2,620 | £2,562 | £2,356 |
| % Margin | 11.1% | 10.8% | 10.4% | 10% |