Braime Group PLC
BMT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | £15,120 | £20,880 | £30,672 | £32,400 |
| - Cash | £2,381 | £2,310 | £1,458 | £1,463 |
| + Debt | £454 | £4,044 | £3,637 | £3,970 |
| Enterprise Value | £13,193 | £22,614 | £32,851 | £34,907 |
| Revenue | £48,947 | £48,155 | £44,879 | £36,406 |
| % Growth | 1.6% | 7.3% | 23.3% | – |
| Gross Profit | £9,943 | £22,541 | £21,348 | £17,619 |
| % Margin | 20.3% | 46.8% | 47.6% | 48.4% |
| EBITDA | £5,185 | £5,498 | £5,639 | £2,609 |
| % Margin | 10.6% | 11.4% | 12.6% | 7.2% |
| Net Income | £2,280 | £2,274 | £2,768 | £665 |
| % Margin | 4.7% | 4.7% | 6.2% | 1.8% |
| EPS Diluted | 1.58 | 1.58 | 1.92 | 0.46 |
| % Growth | 0% | -17.7% | 317.4% | – |
| Operating Cash Flow | £2,211 | £3,237 | £3,423 | £1,876 |
| Capital Expenditures | -£1,426 | -£1,421 | -£2,778 | -£2,074 |
| Free Cash Flow | £785 | £1,816 | £645 | -£198 |