Braemar Plc
BMS.L · LSE
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | £142 | £153 | £153 | £101 |
| % Growth | -7.1% | -0.1% | 50.9% | – |
| Cost of Goods Sold | £124 | £137 | £135 | £92 |
| Gross Profit | £18 | £19 | £18 | £10 |
| % Margin | 12.6% | 12.2% | 12% | 9.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £1 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £7 | £9 | £141 | £2 |
| Operating Expenses | £7 | £10 | £141 | £2 |
| Operating Income | £11 | £9 | £12 | £10 |
| % Margin | 7.9% | 5.9% | 7.6% | 9.4% |
| Other Income/Exp. Net | -£2 | -£2 | -£2 | -£1 |
| Pre-Tax Income | £9 | £8 | £9 | £9 |
| Tax Expense | £3 | £3 | £5 | £2 |
| Net Income | £6 | £5 | £5 | £6 |
| % Margin | 4.3% | 3% | 3% | 5.7% |
| EPS | 0.19 | 0.16 | 0.16 | 0.19 |
| % Growth | 18.8% | 0% | -15.8% | – |
| EPS Diluted | 0.17 | 0.13 | 0.13 | 0.16 |
| Weighted Avg Shares Out | 31 | 30 | 29 | 31 |
| Weighted Avg Shares Out Dil | 37 | 36 | 29 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £3 | £3 | £2 | £1 |
| Depreciation & Amortization | £4 | £4 | £3 | £3 |
| EBITDA | £16 | £14 | £14 | £13 |
| % Margin | 11.1% | 9.3% | 9.3% | 12.9% |