Braemar Plc
BMS.L · LSE
8/31/2025 | 2/28/2025 | 8/31/2024 | 2/29/2024 | |
|---|---|---|---|---|
| Revenue | £63,892 | £65,870 | £75,990 | £77,822 |
| % Growth | -3% | -13.3% | -2.4% | – |
| Cost of Goods Sold | £59,000 | £57,026 | £68,449 | £67,066 |
| Gross Profit | £4,892 | £8,844 | £7,541 | £10,756 |
| % Margin | 7.7% | 13.4% | 9.9% | 13.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £0 | £0 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £2,936 | £0 |
| Operating Expenses | £0 | £0 | £2,936 | £0 |
| Operating Income | £4,892 | £8,844 | £4,605 | £10,756 |
| % Margin | 7.7% | 13.4% | 6.1% | 13.8% |
| Other Income/Exp. Net | -£3,960 | -£3,191 | -£1,036 | -£5,135 |
| Pre-Tax Income | £932 | £5,653 | £3,569 | £5,621 |
| Tax Expense | £718 | £1,696 | £1,424 | £2,573 |
| Net Income | £214 | £3,957 | £2,145 | £3,059 |
| % Margin | 0.3% | 6% | 2.8% | 3.9% |
| EPS | 0.007 | 0.13 | 0.06 | 0.1 |
| % Growth | -94.8% | 116.3% | -39.9% | – |
| EPS Diluted | 0.006 | 0.11 | 0.06 | 0.084 |
| Weighted Avg Shares Out | 31,447 | 31,447 | 35,691 | 29,765 |
| Weighted Avg Shares Out Dil | 36,065 | 37,412 | 35,712 | 36,232 |
| Supplemental Information | – | – | – | – |
| Interest Income | £155 | £0 | £388 | £347 |
| Interest Expense | £2,223 | £1,293 | £1,424 | £1,558 |
| Depreciation & Amortization | £2,059 | £1,968 | £1,844 | £1,938 |
| EBITDA | £5,214 | £8,914 | £9,385 | £9,117 |
| % Margin | 8.2% | 13.5% | 12.4% | 11.7% |