Braemar Plc
BMS.L · LSE
8/31/2025 | 2/28/2025 | 8/31/2024 | 2/29/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | £0 | £4 | £2 | £5 |
| Dep. & Amort. | £2 | £2 | £2 | £2 |
| Deferred Tax | £0 | £0 | £0 | £0 |
| Stock-Based Comp. | £0 | £0 | £3 | £0 |
| Change in WC | -£3 | -£9 | -£3 | -£3 |
| Other Non-Cash | £2 | £5 | £0 | £2 |
| Operating Cash Flow | £1 | £2 | £4 | £5 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -£0 | -£0 | -£0 | -£0 |
| Net Acquisitions | £0 | £2 | £0 | £1 |
| Inv. Purchases | £0 | £0 | £0 | £0 |
| Inv. Sales/Matur. | £0 | £0 | £0 | £0 |
| Other Inv. Act. | £2 | -£2 | £2 | -£1 |
| Investing Cash Flow | £1 | -£0 | £2 | £0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | £4 | -£1 | -£6 | £0 |
| Stock Issued | £0 | £0 | £0 | £1 |
| Stock Repurch. | -£3 | -£2 | -£0 | -£4 |
| Dividends Paid | £0 | -£4 | -£1 | -£2 |
| Other Fin. Act. | -£1 | -£1 | £1 | -£2 |
| Financing Cash Flow | -£1 | -£8 | -£7 | -£7 |
| Forex Effect | -£1 | £1 | -£1 | £0 |
| Net Chg. in Cash | £0 | -£6 | -£2 | -£1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | £20 | £26 | £28 | £29 |
| End Cash | £21 | £20 | £26 | £28 |
| Free Cash Flow | £0 | £1 | £4 | £5 |