Braemar Plc
BMS.L · LSE
2/28/2025 | 2/29/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | £141,860 | £152,751 | £152,911 | £101,310 |
| % Growth | -7.1% | -0.1% | 50.9% | – |
| Cost of Goods Sold | £124,090 | £137,039 | £134,558 | £91,682 |
| Gross Profit | £17,857 | £18,600 | £18,353 | £9,628 |
| % Margin | 12.6% | 12.2% | 12% | 9.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £612 | £54 | £73 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £6,684 | £8,944 | £141,188 | £1,688 |
| Operating Expenses | £6,684 | £9,556 | £141,242 | £1,761 |
| Operating Income | £11,173 | £9,044 | £11,669 | £9,546 |
| % Margin | 7.9% | 5.9% | 7.6% | 9.4% |
| Other Income/Exp. Net | -£1,951 | -£1,521 | -£2,218 | -£1,003 |
| Pre-Tax Income | £9,222 | £7,523 | £9,474 | £8,562 |
| Tax Expense | £3,120 | £2,899 | £4,855 | £1,839 |
| Net Income | £6,102 | £4,624 | £4,596 | £5,816 |
| % Margin | 4.3% | 3% | 3% | 5.7% |
| EPS | 0.19 | 0.16 | 0.16 | 0.19 |
| % Growth | 18.8% | 0% | -15.8% | – |
| EPS Diluted | 0.17 | 0.13 | 0.13 | 0.16 |
| Weighted Avg Shares Out | 31,435 | 29,548 | 29,283 | 30,553 |
| Weighted Avg Shares Out Dil | 36,796 | 36,113 | 29,283 | 37,491 |
| Supplemental Information | – | – | – | – |
| Interest Income | £507 | £651 | £202 | £81 |
| Interest Expense | £2,717 | £2,823 | £1,806 | £1,462 |
| Depreciation & Amortization | £3,812 | £3,805 | £3,015 | £3,096 |
| EBITDA | £15,751 | £14,139 | £14,241 | £13,047 |
| % Margin | 11.1% | 9.3% | 9.3% | 12.9% |