Beamr Imaging Ltd.
BMR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,064 | $2,909 | $2,863 | $3,300 |
| % Growth | 5.3% | 1.6% | -13.2% | – |
| Cost of Goods Sold | $240 | $96 | $98 | $90 |
| Gross Profit | $2,824 | $2,813 | $2,765 | $3,210 |
| % Margin | 92.2% | 96.7% | 96.6% | 97.3% |
| R&D Expenses | $2,893 | $1,824 | $2,063 | $2,032 |
| G&A Expenses | $2,899 | $1,775 | $1,628 | $1,574 |
| SG&A Expenses | $3,125 | $1,846 | $1,711 | $1,651 |
| Sales & Mktg Exp. | $226 | $71 | $83 | $77 |
| Other Operating Expenses | $21 | $21 | $22 | -$48 |
| Operating Expenses | $6,039 | $3,691 | $3,796 | $3,635 |
| Operating Income | -$3,215 | -$878 | -$1,031 | -$425 |
| % Margin | -104.9% | -30.2% | -36% | -12.9% |
| Other Income/Exp. Net | -$92 | $222 | -$165 | -$475 |
| Pre-Tax Income | -$3,307 | -$656 | -$1,196 | -$900 |
| Tax Expense | $46 | $39 | $52 | $52 |
| Net Income | -$3,353 | -$695 | -$1,248 | -$952 |
| % Margin | -109.4% | -23.9% | -43.6% | -28.8% |
| EPS | -0.22 | -0.063 | -0.48 | -0.37 |
| % Growth | -250.9% | 86.9% | -29.7% | – |
| EPS Diluted | -0.22 | -0.091 | -0.48 | -0.37 |
| Weighted Avg Shares Out | 15,167 | 11,194 | 2,579 | 2,579 |
| Weighted Avg Shares Out Dil | 15,167 | 11,450 | 2,579 | 2,579 |
| Supplemental Information | – | – | – | – |
| Interest Income | $599 | $97 | $0 | $59 |
| Interest Expense | $116 | $205 | $142 | $59 |
| Depreciation & Amortization | $170 | $26 | $28 | $193 |
| EBITDA | -$3,021 | -$425 | -$1,026 | -$648 |
| % Margin | -98.6% | -14.6% | -35.8% | -19.6% |