Beamr Imaging Ltd.
BMR · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,068 | $2,063 | $1,001 | $1,954 |
| % Growth | -48.2% | 106.1% | -48.8% | – |
| Cost of Goods Sold | $151 | $165 | $85 | $46 |
| Gross Profit | $917 | $1,898 | $916 | $1,908 |
| % Margin | 85.9% | 92% | 91.5% | 97.6% |
| R&D Expenses | $2,043 | $1,891 | $1,002 | $912 |
| G&A Expenses | $1,231 | $1,316 | $1,152 | $706 |
| SG&A Expenses | $2,292 | $1,674 | $1,462 | $870 |
| Sales & Mktg Exp. | $1,061 | $368 | $310 | $164 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,335 | $3,565 | $2,464 | $1,782 |
| Operating Income | -$3,418 | -$1,667 | -$1,548 | $126 |
| % Margin | -320% | -80.8% | -154.6% | 6.4% |
| Other Income/Exp. Net | $244 | $304 | -$396 | $135 |
| Pre-Tax Income | -$3,174 | -$1,363 | -$1,944 | $261 |
| Tax Expense | $11 | $25 | $21 | $32 |
| Net Income | -$3,185 | -$1,388 | -$1,965 | $229 |
| % Margin | -298.2% | -67.3% | -196.3% | 11.7% |
| EPS | -0.21 | -0.089 | -0.13 | 0.018 |
| % Growth | -134.9% | 31.2% | -842.9% | – |
| EPS Diluted | -0.21 | -0.089 | -0.13 | 0.018 |
| Weighted Avg Shares Out | 15,167 | 15,519 | 14,815 | 13,051 |
| Weighted Avg Shares Out Dil | 15,520 | 15,519 | 14,815 | 13,051 |
| Supplemental Information | – | – | – | – |
| Interest Income | $296 | $370 | $456 | $97 |
| Interest Expense | $30 | $54 | $124 | $97 |
| Depreciation & Amortization | $119 | $117 | $53 | $13 |
| EBITDA | -$3,299 | -$1,192 | -$1,829 | $371 |
| % Margin | -308.9% | -57.8% | -182.7% | 19% |