Bimini Capital Management, Inc.
BMNM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $11 | $12 | $8 |
| % Growth | 22.8% | -12.4% | 51.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $13 | $11 | $12 | $8 |
| % Margin | 100% | 100% | 99.4% | 99.1% |
| R&D Expenses | $0 | $0 | -$0 | -$0 |
| G&A Expenses | $11 | $10 | $9 | $8 |
| SG&A Expenses | $11 | $10 | $9 | $8 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | -$22 | $0 |
| Operating Expenses | $11 | $11 | -$13 | $8 |
| Operating Income | $9 | $0 | -$6 | -$0 |
| % Margin | 71.6% | 1.4% | -48% | -1.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2 | $0 | -$8 | -$0 |
| Tax Expense | $3 | $4 | $12 | -$0 |
| Net Income | -$1 | -$4 | -$20 | $0 |
| % Margin | -10% | -37.4% | -163.2% | 3.4% |
| EPS | -0.13 | -0.4 | -1.91 | 0.025 |
| % Growth | 67.5% | 79.1% | -7,864.2% | – |
| EPS Diluted | -0.13 | -0.4 | -1.91 | 0.025 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 11 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $3 | $3 | $2 |
| Interest Expense | $8 | $5 | $2 | $1 |
| Depreciation & Amortization | $0 | $0 | $21 | $13 |
| EBITDA | $9 | $0 | -$6 | $0 |
| % Margin | 72.1% | 0% | -47.4% | 0% |