Body and Mind Inc.
BMMJ · OTC
7/31/2023 | 7/31/2022 | 7/31/2021 | 7/31/2020 | |
|---|---|---|---|---|
| Revenue | $23 | $23 | $26 | $5 |
| % Growth | -2.4% | -9.1% | 386.1% | – |
| Cost of Goods Sold | $17 | $21 | $14 | $4 |
| Gross Profit | $6 | $11 | $12 | $2 |
| % Margin | 25.3% | 46.8% | 46.7% | 28.5% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $11 | $13 | $10 | $7 |
| SG&A Expenses | $11 | $11 | $9 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $0 | $2 | -$0 |
| Operating Expenses | $13 | $12 | $11 | $7 |
| Operating Income | -$8 | -$5 | $1 | -$4 |
| % Margin | -33.6% | -19.3% | 2.3% | -81% |
| Other Income/Exp. Net | -$10 | -$22 | -$0 | $1 |
| Pre-Tax Income | -$18 | -$27 | $0 | -$4 |
| Tax Expense | $2 | $2 | $2 | $0 |
| Net Income | -$21 | -$28 | -$2 | -$5 |
| % Margin | -92.1% | -121.6% | -8.8% | -87% |
| EPS | -0.16 | -0.25 | -0.021 | -0.045 |
| % Growth | 36% | -1,101.9% | 53.6% | – |
| EPS Diluted | -0.16 | -0.25 | -0.021 | -0.045 |
| Weighted Avg Shares Out | 134 | 112 | 108 | 103 |
| Weighted Avg Shares Out Dil | 134 | 112 | 108 | 103 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $2 | $1 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $3 | $1 |
| EBITDA | -$6 | -$23 | $3 | -$4 |
| % Margin | -25.7% | -98.9% | 12% | -78.9% |