Body and Mind Inc.
BMMJ · OTC
4/30/2024 | 1/31/2024 | 10/31/2023 | 7/31/2023 | |
|---|---|---|---|---|
| Revenue | $4,406 | $4,454 | $5,456 | -$66 |
| % Growth | -1.1% | -18.4% | 8,309.7% | – |
| Cost of Goods Sold | $2,442 | $2,421 | $3,416 | $141 |
| Gross Profit | $1,964 | $2,034 | $2,041 | -$207 |
| % Margin | 44.6% | 45.7% | 37.4% | 311.4% |
| R&D Expenses | $199 | $0 | $3 | $81 |
| G&A Expenses | $2,916 | $2,629 | $3,016 | $1,928 |
| SG&A Expenses | $2,916 | $2,883 | $3,016 | $1,928 |
| Sales & Mktg Exp. | $0 | $254 | $0 | $0 |
| Other Operating Expenses | $188 | $0 | $184 | $459 |
| Operating Expenses | $3,303 | $2,883 | $3,204 | $2,094 |
| Operating Income | -$1,339 | -$849 | -$1,163 | -$2,301 |
| % Margin | -30.4% | -19.1% | -21.3% | 3,462.5% |
| Other Income/Exp. Net | -$822 | -$89 | $2,272 | -$8,735 |
| Pre-Tax Income | -$2,161 | -$938 | $1,109 | -$11,037 |
| Tax Expense | $388 | $536 | $838 | -$17 |
| Net Income | -$2,597 | -$2,557 | $84 | -$11,367 |
| % Margin | -58.9% | -57.4% | 1.5% | 17,102.3% |
| EPS | -0.018 | -0.018 | -0.027 | -0.085 |
| % Growth | -0.6% | 33.6% | 68.7% | – |
| EPS Diluted | -0.018 | -0.018 | -0.027 | -0.085 |
| Weighted Avg Shares Out | 147,416 | 145,524 | 146,637 | 134,346 |
| Weighted Avg Shares Out Dil | 147,416 | 145,524 | 146,637 | 134,346 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $18 | $18 | $18 |
| Interest Expense | $154 | $212 | $1,860 | $428 |
| Depreciation & Amortization | $159 | $164 | $160 | -$1,172 |
| EBITDA | -$1,180 | -$561 | -$906 | -$10,570 |
| % Margin | -26.8% | -12.6% | -16.6% | 15,904.2% |