Kbridge Energy Corp.
BMMCF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $715 | $283 | $240 | $179 |
| % Growth | 152.9% | 17.8% | 34.2% | – |
| Cost of Goods Sold | $35 | $34 | $31 | $37 |
| Gross Profit | $680 | $249 | $209 | $142 |
| % Margin | 95.1% | 87.9% | 87.3% | 79.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $225 | $205 | $180 | $211 |
| SG&A Expenses | $233 | $219 | $210 | $260 |
| Sales & Mktg Exp. | $8 | $14 | $29 | $49 |
| Other Operating Expenses | -$19 | -$7 | $0 | $0 |
| Operating Expenses | $215 | $212 | $210 | $260 |
| Operating Income | $447 | $37 | -$8 | -$99 |
| % Margin | 62.5% | 13% | -3.4% | -55.4% |
| Other Income/Exp. Net | $112 | $0 | -$78 | -$229 |
| Pre-Tax Income | $559 | $10 | -$86 | -$328 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $559 | $10 | -$86 | -$328 |
| % Margin | 78.1% | 3.6% | -35.9% | -183.7% |
| EPS | 0.039 | 0.001 | -0.006 | -0.023 |
| % Growth | 5,400% | 111.9% | 73.9% | – |
| EPS Diluted | 0.039 | 0.001 | -0.006 | -0.023 |
| Weighted Avg Shares Out | 14,523 | 14,523 | 14,523 | 14,523 |
| Weighted Avg Shares Out Dil | 14,523 | 14,523 | 14,523 | 14,523 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $6 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $19 | $19 | $19 |
| EBITDA | $451 | $48 | $19 | -$99 |
| % Margin | 63.1% | 17% | 7.8% | -55.4% |