Bank of America Corporation
BML-PH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $192,434,000 | $171,912,000 | $115,053,000 | $93,851,000 |
| % Growth | 11.9% | 49.4% | 22.6% | – |
| Cost of Goods Sold | $96,368,000 | $77,725,000 | $22,646,000 | $144,000 |
| Gross Profit | $96,066,000 | $94,187,000 | $92,407,000 | $93,707,000 |
| % Margin | 49.9% | 54.8% | 80.3% | 99.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $44,173,000 | $42,180,000 | $40,468,000 | $39,229,000 |
| SG&A Expenses | $49,623,000 | $47,715,000 | $45,946,000 | $45,049,000 |
| Sales & Mktg Exp. | $5,450,000 | $5,535,000 | $5,478,000 | $5,820,000 |
| Other Operating Expenses | $17,189,000 | $18,130,000 | $15,492,000 | $14,682,000 |
| Operating Expenses | $66,812,000 | $65,845,000 | $61,438,000 | $59,731,000 |
| Operating Income | $29,254,000 | $28,342,000 | $30,969,000 | $33,976,000 |
| % Margin | 15.2% | 16.5% | 26.9% | 36.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $29,254,000 | $28,342,000 | $30,969,000 | $33,976,000 |
| Tax Expense | $2,122,000 | $1,827,000 | $3,441,000 | $1,998,000 |
| Net Income | $27,132,000 | $26,515,000 | $27,528,000 | $31,978,000 |
| % Margin | 14.1% | 15.4% | 23.9% | 34.1% |
| EPS | 3.25 | 3.1 | 3.21 | 3.6 |
| % Growth | 4.8% | -3.4% | -10.8% | – |
| EPS Diluted | 3.22 | 3.08 | 3.19 | 3.57 |
| Weighted Avg Shares Out | 7,738,400 | 8,028,600 | 8,113,700 | 8,493,300 |
| Weighted Avg Shares Out Dil | 7,843,700 | 8,080,500 | 8,167,500 | 8,558,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $146,607,000 | $130,262,000 | $72,565,000 | $47,672,000 |
| Interest Expense | $90,547,000 | $73,331,000 | $20,103,000 | $4,738,000 |
| Depreciation & Amortization | $2,189,000 | $2,057,000 | $1,978,000 | $1,898,000 |
| EBITDA | $31,443,000 | $30,399,000 | $32,947,000 | $35,874,000 |
| % Margin | 16.3% | 17.7% | 28.6% | 38.2% |