BeMetals Corp.
BMET.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$334 | CA$442 | CA$1,020 | CA$2,466 |
| SG&A Expenses | CA$1,423 | CA$1,774 | CA$1,202 | CA$2,638 |
| Sales & Mktg Exp. | CA$89 | CA$202 | CA$182 | CA$172 |
| Other Operating Expenses | CA$44 | CA$0 | CA$956 | CA$0 |
| Operating Expenses | CA$1,467 | CA$1,774 | CA$2,159 | CA$2,638 |
| Operating Income | -CA$1,467 | -CA$1,774 | -CA$2,159 | -CA$2,638 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$1,351 | -CA$222 | -CA$12,633 | CA$120 |
| Pre-Tax Income | -CA$2,818 | -CA$1,996 | -CA$14,738 | -CA$2,518 |
| Tax Expense | CA$0 | CA$0 | CA$126 | -CA$122 |
| Net Income | -CA$2,818 | -CA$1,996 | -CA$14,738 | -CA$2,518 |
| % Margin | – | – | – | – |
| EPS | -0.014 | -0.011 | -0.083 | -0.016 |
| % Growth | -25.7% | 86.4% | -432.7% | – |
| EPS Diluted | -0.014 | -0.011 | -0.083 | -0.016 |
| Weighted Avg Shares Out | 198,501 | 177,353 | 177,353 | 161,120 |
| Weighted Avg Shares Out Dil | 198,501 | 177,352 | 177,353 | 161,120 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$115 | CA$148 | CA$121 | CA$29 |
| Interest Expense | CA$929 | CA$335 | CA$129 | CA$0 |
| Depreciation & Amortization | CA$1,423 | CA$1,774 | CA$2,106 | CA$2,586 |
| EBITDA | -CA$1,889 | CA$0 | -CA$14,609 | -CA$2,518 |
| % Margin | – | – | – | – |