BAIC Motor Corporation Limited
BMCLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $79,908 | $98,173 | $94,322 | $98,902 |
| % Growth | -18.6% | 4.1% | -4.6% | – |
| Cost of Goods Sold | $73,212 | $90,011 | $71,597 | $79,398 |
| Gross Profit | $6,696 | $8,162 | $22,725 | $19,504 |
| % Margin | 8.4% | 8.3% | 24.1% | 19.7% |
| R&D Expenses | $612 | $1,653 | $428 | $5,701 |
| G&A Expenses | $3,447 | $3,971 | $965 | $2,855 |
| SG&A Expenses | $7,667 | $7,120 | $6,057 | $9,035 |
| Sales & Mktg Exp. | $4,246 | $5,843 | $5,081 | $6,180 |
| Other Operating Expenses | -$5,242 | -$7,561 | $5,751 | -$15,841 |
| Operating Expenses | $3,038 | $1,212 | $12,236 | $119,343 |
| Operating Income | $3,658 | $6,950 | $10,231 | $9,984 |
| % Margin | 4.6% | 7.1% | 10.8% | 10.1% |
| Other Income/Exp. Net | -$79 | -$1,206 | $2 | -$1,563 |
| Pre-Tax Income | $3,579 | $5,744 | $10,233 | $8,421 |
| Tax Expense | $1,945 | $2,777 | $3,367 | $3,346 |
| Net Income | -$1,139 | -$1,022 | $1,978 | $185 |
| % Margin | -1.4% | -1% | 2.1% | 0.2% |
| EPS | -0.142 | -0.13 | 0.25 | 0.03 |
| % Growth | -9.2% | -152% | 733.3% | – |
| EPS Diluted | -0.142 | -0.13 | 0.25 | 0.03 |
| Weighted Avg Shares Out | 8,015 | 8,015 | 8,015 | 8,015 |
| Weighted Avg Shares Out Dil | 8,015 | 8,015 | 8,015 | 8,015 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $479 | $257 | $1,110 |
| Interest Expense | $632 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,046 | $3,112 | $3,177 | $3,203 |
| EBITDA | $7,501 | $9,424 | $14,614 | $11,846 |
| % Margin | 9.4% | 9.6% | 15.5% | 12% |