BIM Birlesik Magazalar A.S.
BMBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $520 | $328 | $148 | $71 |
| % Growth | 58.2% | 122.3% | 109.4% | – |
| Cost of Goods Sold | $429 | $277 | $121 | $57 |
| Gross Profit | $91 | $52 | $27 | $13 |
| % Margin | 17.5% | 15.7% | 18.1% | 19% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $6 | $0 | $0 |
| SG&A Expenses | $12 | $12 | $4 | $2 |
| Sales & Mktg Exp. | $6 | $6 | $4 | $1 |
| Other Operating Expenses | $74 | $40 | $13 | $8 |
| Operating Expenses | $86 | $48 | $17 | $9 |
| Operating Income | $5 | $4 | $10 | $4 |
| % Margin | 1% | 1.2% | 6.4% | 5.8% |
| Other Income/Exp. Net | $21 | $18 | -$1 | -$0 |
| Pre-Tax Income | $26 | $22 | $9 | $4 |
| Tax Expense | $7 | $7 | $1 | $1 |
| Net Income | $19 | $15 | $8 | $3 |
| % Margin | 3.6% | 4.7% | 5.5% | 4.2% |
| EPS | 31.14 | 25.86 | 13.64 | 4.88 |
| % Growth | 20.4% | 89.6% | 179.5% | – |
| EPS Diluted | 31.14 | 25.86 | 13.64 | 4.88 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $5 | $4 | $1 | $1 |
| Depreciation & Amortization | $17 | $15 | $3 | $2 |
| EBITDA | $48 | $35 | $13 | $7 |
| % Margin | 9.2% | 10.7% | 8.5% | 9.3% |