BIM Birlesik Magazalar A.S.
BMBRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $519,566,633 | $328,441,924 | $147,715,566 | $70,526,679 |
| % Growth | 58.2% | 122.3% | 109.4% | – |
| Cost of Goods Sold | $428,749,498 | $276,759,269 | $120,941,907 | $57,112,637 |
| Gross Profit | $90,817,135 | $51,682,655 | $26,773,659 | $13,414,042 |
| % Margin | 17.5% | 15.7% | 18.1% | 19% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,848,517 | $6,039,557 | $287,408 | $228,112 |
| SG&A Expenses | $11,838,261 | $11,773,455 | $3,948,447 | $1,575,596 |
| Sales & Mktg Exp. | $5,989,744 | $5,733,898 | $3,661,039 | $1,347,484 |
| Other Operating Expenses | $73,677,147 | $39,568,015 | $13,255,277 | $7,684,708 |
| Operating Expenses | $85,515,408 | $47,722,576 | $17,203,724 | $9,260,304 |
| Operating Income | $5,301,727 | $3,960,079 | $9,515,551 | $4,123,282 |
| % Margin | 1% | 1.2% | 6.4% | 5.8% |
| Other Income/Exp. Net | $20,631,835 | $18,084,533 | -$716,662 | -$213,657 |
| Pre-Tax Income | $25,933,562 | $22,044,612 | $8,798,889 | $3,909,625 |
| Tax Expense | $7,320,616 | $6,599,323 | $640,038 | $958,915 |
| Net Income | $18,586,744 | $15,440,733 | $8,156,913 | $2,932,482 |
| % Margin | 3.6% | 4.7% | 5.5% | 4.2% |
| EPS | 31.14 | 25.86 | 13.64 | 4.88 |
| % Growth | 20.4% | 89.6% | 179.5% | – |
| EPS Diluted | 31.14 | 25.86 | 13.64 | 4.88 |
| Weighted Avg Shares Out | 596,843 | 597,107 | 597,961 | 601,435 |
| Weighted Avg Shares Out Dil | 596,843 | 597,107 | 597,961 | 601,435 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,442 | $1,207,045 | $107,800 | $78,876 |
| Interest Expense | $4,795,320 | $3,678,063 | $1,175,875 | $834,646 |
| Depreciation & Amortization | $17,212,576 | $15,004,332 | $2,592,840 | $1,802,658 |
| EBITDA | $47,941,458 | $34,984,461 | $12,519,420 | $6,526,122 |
| % Margin | 9.2% | 10.7% | 8.5% | 9.3% |