Brambles Limited
BMBLF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $6,837,700 | $6,633,164 | $5,999,577 | $5,558,900 |
| % Growth | 3.1% | 10.6% | 7.9% | – |
| Cost of Goods Sold | $4,480,700 | $5,288,749 | $4,160,200 | $3,849,200 |
| Gross Profit | $2,357,000 | $1,344,415 | $2,177,900 | $1,942,600 |
| % Margin | 34.5% | 20.3% | 36.3% | 34.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,168,800 | $1,042,000 | $924,000 |
| SG&A Expenses | $64,600 | $1,168,800 | $1,042,000 | $924,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $920,600 | -$840,326 | $68,900 | $88,600 |
| Operating Expenses | $985,200 | $328,474 | $1,110,900 | $1,012,600 |
| Operating Income | $1,371,800 | $1,002,300 | $771,200 | $643,100 |
| % Margin | 20.1% | 15.1% | 12.9% | 11.6% |
| Other Income/Exp. Net | -$137,700 | $124,000 | $163,000 | $176,800 |
| Pre-Tax Income | $1,234,100 | $1,120,500 | $934,200 | $819,900 |
| Tax Expense | $369,900 | $346,400 | $287,100 | $248,200 |
| Net Income | $896,000 | $779,900 | $703,300 | $593,300 |
| % Margin | 13.1% | 11.8% | 11.7% | 10.7% |
| EPS | 0.62 | 0.56 | 0.51 | 0.4 |
| % Growth | 10.7% | 9.8% | 27.5% | – |
| EPS Diluted | 0.62 | 0.56 | 0.5 | 0.4 |
| Weighted Avg Shares Out | 1,440,514 | 1,397,670 | 1,388,010 | 1,415,700 |
| Weighted Avg Shares Out Dil | 1,390,000 | 1,398,200 | 1,394,200 | 1,421,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,397 | $5,595 | $3,061 | $1,422 |
| Interest Expense | $123,874 | $119,935 | $102,283 | $77,461 |
| Depreciation & Amortization | $659,100 | $802,000 | $730,100 | $691,900 |
| EBITDA | $1,964,000 | $2,033,000 | $1,765,100 | $1,586,200 |
| % Margin | 28.7% | 30.6% | 29.4% | 28.5% |