Backblaze, Inc.
BLZE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $127,628 | $102,019 | $85,155 | $67,479 |
| % Growth | 25.1% | 19.8% | 26.2% | – |
| Cost of Goods Sold | $58,285 | $52,162 | $41,292 | $33,138 |
| Gross Profit | $69,343 | $49,857 | $43,863 | $34,341 |
| % Margin | 54.3% | 48.9% | 51.5% | 50.9% |
| R&D Expenses | $42,098 | $39,527 | $33,107 | $20,536 |
| G&A Expenses | $29,094 | $26,965 | $23,470 | $12,901 |
| SG&A Expenses | $73,534 | $68,235 | $58,869 | $32,599 |
| Sales & Mktg Exp. | $44,440 | $41,270 | $35,399 | $19,698 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $115,632 | $107,762 | $91,976 | $53,135 |
| Operating Income | -$46,289 | -$57,905 | -$48,113 | -$18,794 |
| % Margin | -36.3% | -56.8% | -56.5% | -27.9% |
| Other Income/Exp. Net | -$2,236 | -$1,808 | -$3,324 | -$2,814 |
| Pre-Tax Income | -$48,525 | -$59,713 | -$51,437 | -$21,608 |
| Tax Expense | $6 | $0 | -$39 | $96 |
| Net Income | -$48,531 | -$59,713 | -$51,398 | -$21,704 |
| % Margin | -38% | -58.5% | -60.4% | -32.2% |
| EPS | -1.11 | -1.66 | -1.63 | -0.71 |
| % Growth | 33.1% | -1.8% | -129.6% | – |
| EPS Diluted | -1.11 | -1.66 | -1.63 | -0.71 |
| Weighted Avg Shares Out | 43,543 | 36,011 | 31,662 | 30,385 |
| Weighted Avg Shares Out Dil | 43,543 | 36,011 | 31,662 | 30,385 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3,658 | $3,792 | $4,289 | $3,677 |
| Depreciation & Amortization | $28,328 | $24,912 | $20,151 | $16,322 |
| EBITDA | -$16,539 | -$31,009 | -$26,997 | -$1,609 |
| % Margin | -13% | -30.4% | -31.7% | -2.4% |