Blaze Minerals Limited
BLZ.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -A$4,479 | -A$2,932 | -A$1,067 | -A$1,610 |
| Dep. & Amort. | A$3 | A$329 | A$15 | A$18 |
| Deferred Tax | A$0 | A$0 | A$0 | -A$244 |
| Stock-Based Comp. | A$0 | A$152 | A$0 | A$210 |
| Change in WC | A$127 | A$18 | A$74 | A$2 |
| Other Non-Cash | A$3,460 | A$1,664 | A$242 | A$703 |
| Operating Cash Flow | -A$888 | -A$770 | -A$736 | -A$922 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -A$1,054 | -A$748 | -A$669 | -A$518 |
| Net Acquisitions | A$29 | A$0 | A$0 | A$0 |
| Inv. Purchases | A$0 | A$0 | A$0 | A$0 |
| Inv. Sales/Matur. | A$0 | A$0 | A$0 | A$0 |
| Other Inv. Act. | -A$90 | A$0 | A$0 | A$0 |
| Investing Cash Flow | -A$1,115 | -A$748 | -A$669 | -A$518 |
| Financing Activities | – | – | – | – |
| Debt Repay. | A$0 | A$0 | A$0 | A$0 |
| Stock Issued | A$1,622 | A$1,001 | A$890 | A$628 |
| Stock Repurch. | A$0 | A$0 | -A$11 | -A$55 |
| Dividends Paid | A$0 | A$0 | A$0 | A$0 |
| Other Fin. Act. | A$51 | A$0 | A$0 | A$0 |
| Financing Cash Flow | A$1,673 | A$1,001 | A$879 | A$572 |
| Forex Effect | A$0 | A$0 | A$0 | A$0 |
| Net Chg. in Cash | -A$330 | -A$517 | -A$525 | -A$867 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | A$740 | A$1,257 | A$1,783 | A$2,650 |
| End Cash | A$410 | A$740 | A$1,257 | A$1,783 |
| Free Cash Flow | -A$888 | -A$1,518 | -A$1,404 | -A$1,440 |