Boralex Inc.
BLX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$592 | CA$478 | CA$361 | CA$256 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$3 |
| Receivables | CA$264 | CA$236 | CA$234 | CA$148 |
| Inventory | CA$0 | CA$0 | CA$13 | CA$3 |
| Other Curr. Assets | CA$67 | CA$57 | CA$30 | CA$50 |
| Total Curr. Assets | CA$923 | CA$771 | CA$638 | CA$460 |
| Property Plant & Equip (Net) | CA$4,446 | CA$3,725 | CA$3,675 | CA$3,634 |
| Goodwill | CA$237 | CA$234 | CA$233 | CA$218 |
| Intangibles | CA$963 | CA$986 | CA$1,059 | CA$1,147 |
| Long-Term Investments | CA$592 | CA$721 | CA$565 | CA$140 |
| Tax Assets | CA$0 | CA$211 | CA$0 | CA$62 |
| Other NC Assets | CA$443 | -CA$74 | CA$369 | CA$90 |
| Total NC Assets | CA$6,681 | CA$5,803 | CA$5,901 | CA$5,291 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,604 | CA$6,574 | CA$6,539 | CA$5,751 |
| Liabilities | – | – | – | – |
| Payables | CA$389 | CA$38 | CA$57 | CA$45 |
| Short-Term Debt | CA$366 | CA$297 | CA$434 | CA$239 |
| Tax Payable | CA$0 | CA$0 | CA$6 | CA$5 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$210 | CA$380 | CA$324 | CA$106 |
| Total Curr. Liab. | CA$965 | CA$715 | CA$821 | CA$395 |
| LT Debt | CA$3,935 | CA$3,322 | CA$3,173 | CA$3,673 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$263 |
| Deferred Tax Liab, NC | CA$256 | CA$260 | CA$267 | CA$174 |
| Other NC Liab. | CA$423 | CA$253 | CA$252 | CA$298 |
| Total NC Liab. | CA$4,614 | CA$3,835 | CA$3,692 | CA$4,145 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$340 | CA$347 | CA$318 | CA$306 |
| Total Liabilities | CA$5,579 | CA$4,550 | CA$4,513 | CA$4,540 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,323 | CA$1,323 | CA$1,323 | CA$1,320 |
| Retained Earnings | CA$151 | CA$183 | CA$174 | -CA$299 |
| AOCI | CA$115 | CA$112 | CA$174 | -CA$29 |
| Other Equity | CA$12 | CA$11 | CA$10 | CA$9 |
| Total Equity | CA$1,601 | CA$1,629 | CA$1,681 | CA$1,001 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$424 | CA$395 | CA$345 | CA$210 |
| Total Liab. & Tot. Equity | CA$7,604 | CA$6,574 | CA$6,539 | CA$5,751 |
| Net Debt | CA$3,709 | CA$3,141 | CA$3,246 | CA$3,656 |