Bellway p.l.c.

BLWYY · OTC
Analyze with AI
7/31/2025
1/31/2025
7/31/2024
7/30/2024
Revenue$1,782,760$1,429,400$1,107,100
% Growth24.7%
Cost of Goods Sold$1,489,014$1,195,600$943,200
Gross Profit$293,746$233,800$163,900
% Margin16.5%16.4%14.8%
R&D Expenses$0$0$0
G&A Expenses$0$0$77,500
SG&A Expenses$98,925$76,900$77,600
Sales & Mktg Exp.$0$0$100
Other Operating Expenses$0$0$6,000
Operating Expenses$98,925$76,900$83,600
Operating Income$194,821$156,900$80,300
% Margin10.9%11%7.3%
Other Income/Exp. Net-$87,992-$15,500-$13,100
Pre-Tax Income$106,829$141,400$67,200
Tax Expense$31,614$40,400$19,800
Net Income$75,215$100,400$46,500
% Margin4.2%7%4.2%
EPS0.630.850.39
% Growth-25.9%
EPS Diluted0.630.840.39
Weighted Avg Shares Out118,622118,657119,493
Weighted Avg Shares Out Dil119,496119,555119,493
Supplemental Information
Interest Income$6,059$5,000$0
Interest Expense$15,412$10,800$0
Depreciation & Amortization$3,688$2,700$2,500
EBITDA$127,114$154,900$88,500
% Margin7.1%10.8%8%