Bellway p.l.c.

BLWYF · OTC
Analyze with AI
7/31/2025
1/31/2025
7/31/2024
1/31/2024
Revenue$2,244$1,429$1,107$1,273
% Growth57%29.1%-13%
Cost of Goods Sold$1,874$1,196$929$1,070
Gross Profit$369$234$178$203
% Margin16.5%16.4%16.1%16%
R&D Expenses$0$0$0$0
G&A Expenses$0$77$72$70
SG&A Expenses$99$77$72$70
Sales & Mktg Exp.$0$0$0-$0
Other Operating Expenses$22$2$26$1
Operating Expenses$121$79$98$71
Operating Income$248$155$80$133
% Margin11%10.8%7.3%10.4%
Other Income/Exp. Net-$96-$14-$14-$15
Pre-Tax Income$152$141$66$117
Tax Expense$45$40$20$33
Net Income$75$100$47$84
% Margin3.4%7%4.2%6.6%
EPS0.640.850.390.7
% Growth-24.7%117.9%-44.3%
EPS Diluted0.630.840.390.7
Weighted Avg Shares Out119120120120
Weighted Avg Shares Out Dil119120120120
Supplemental Information
Interest Income$6$0$0$9
Interest Expense$15$3$0$18
Depreciation & Amortization$5$3-$0$3
EBITDA$173$159$105$135
% Margin7.7%11.1%9.5%10.6%